What is Acme Conseil worth?
A continuous valuation, built on public sector multiples and adjusted for business quality.
Valuation range
Acme Conseil · SIREN 829 456 712 · Confidence 85%
- Low
- €2,184,000
- Mid
- €4,368,000
- High
- €8,190,000
The figures used
- Annualised revenue
- €4,200,000
- Estimated EBITDA
- €580,000
- Gross margin
- 42%
- YoY growth
- +18.3%
- Top client share
- 28%
- Recurring share
- 65%
- Runway
- 22 months
- Revenue multiple
- ×0.4 – ×1.5
Multiples sit at the low end when the business depends heavily on its owner. They rise with documented method and transferable IP.
What moves the valuation
- + 10%
Recurring share is respectable
65%
- 0%
Client concentration acceptable, worth watching
28%
- + 10%
Healthy year-on-year growth
+18%
- + 12%
High gross margin
42%
Courant's reading
Acme Conseil — median valuation of €4.4M (revenue multiple of 0.8x, adjusted up 32% by your 42% margin, 18% growth and 65% recurring share).
You are in a healthy sellable range: a buyer would follow your story without effort. Lever number one is documenting your method (+€655k within three to six months, and it is the easy one) — this is the classic consulting trap, where everything rests on the owner and caps the valuation.
What to avoid: chasing 30%+ growth without consolidating margin. A buyer prefers 18% growth at 42% margin over 30% at 25%.
Five levers to raise it
Ranked by euro impact. Every lever is costed and dated.
- 1
Convert to recurring (annual contracts)
Take the recurring share from 65% to 80% by signing renewable annual contracts with your five largest clients.
Hard +€524,000 - 2
Document method and transferability
Procedure manual, playbooks, internal metrics. Cuts owner dependency — the number one valuation killer in consulting.
Easy +€655,000 - 3
Reduce top-client dependency
Bring the top client from 28% to 20% of revenue by signing two or three comparable accounts.
Moderate +€218,000 - 4
Demonstrate 25%+ year-on-year growth
Switch on outbound pipeline and reprice existing accounts. Document the trajectory in a memo a buyer can read.
Moderate +€437,000 - 5
Lift margin to 50%
Stop low-margin engagements, reprice recurring work, automate repeatable deliverables.
Moderate +€350,000